Koers begin koers ultimo Dividend rendement 1% Totaal dividend Aantal stukken begin Aantal stukken eind Waarde portefeuille begin periode Waarde portefeuille eind periode Jaarrendement bij 1% dividend Cummulatief rendement
1 25 28,71745887 0,287174589 287,1745887 1000 1010 25000 29004,63346 16,02% 16,02%
2 28,71745887 32,98769777 0,329876978 333,1757475 1010 1020,1 29004,63346 33650,75049 16,02% 34,60%
3 32,98769777 37,89291416 0,378929142 386,5456174 1020,1 1030,301 33650,75049 39041,10735 16,02% 56,16%
4 37,89291416 43,52752816 0,435275282 448,464558 1030,301 1040,60401 39041,10735 45294,92035 16,02% 81,18%
5 43,52752816 50 0,5 520,302005 1040,60401 1051,01005 45294,92035 52550,50251 16,02% 110,20%
6 50 57,43491775 0,574349177 603,6467578 1051,01005 1061,520151 52550,50251 60968,32254 16,02% 143,87%
7 57,43491775 65,97539554 0,659753955 700,3421181 1061,520151 1072,135352 60968,32254 70734,55393 16,02% 182,94%
8 65,97539554 75,78582833 0,757858283 812,5266574 1072,135352 1082,856706 70734,55393 82065,19239 16,02% 228,26%
9 75,78582833 87,05505633 0,870550563 942,6815151 1082,856706 1093,685273 82065,19239 95210,83302 16,02% 280,84%
10 87,05505633 100 1 1093,685273 1093,685273 1104,622125 95210,83302 110462,2125 16,02% 341,85%
Koers begin koers ultimo Dividend rendement 2% Totaal dividend Aantal stukken begin Aantal stukken eind Waarde portefeuille begin periode Waarde portefeuille eind periode Jaarrendement bij 1% dividend cummulatief rendement
1 25 28,71745887 0,574349177 574,3491775 1000 1020 25000 29291,80805 17,17% 17,17%
2 28,71745887 32,98769777 0,659753955 672,9490345 1020 1040,4 29291,80805 34320,40076 17,17% 37,28%
3 32,98769777 37,89291416 0,757858283 788,4757579 1040,4 1061,208 34320,40076 40212,26365 17,17% 60,85%
4 37,89291416 43,52752816 0,870550563 923,8352222 1061,208 1082,43216 40212,26365 47115,59633 17,17% 88,46%
5 43,52752816 50 1 1082,43216 1082,43216 1104,080803 47115,59633 55204,04016 17,17% 120,82%
6 50 57,43491775 1,148698355 1268,255802 1104,080803 1126,162419 55204,04016 64681,04592 17,17% 158,72%
7 57,43491775 65,97539554 1,319507911 1485,980221 1126,162419 1148,685668 64681,04592 75784,99127 17,17% 203,14%
8 65,97539554 75,78582833 1,515716567 1741,081896 1148,685668 1171,659381 75784,99127 88795,1767 17,17% 255,18%
9 75,78582833 87,05505633 1,741101127 2039,977468 1171,659381 1195,092569 88795,1767 104038,8509 17,17% 316,16%
10 87,05505633 100 2 2390,185137 1195,092569 1218,99442 104038,8509 121899,442 17,17% 387,60%