Muisie de Kater schreef:
Verwachtingen van analisten op cijfers a.s. donderdag 18 feb. 2010.
Q4 2009 E FY 2009 E FY 2010 E FY 2011 E
Revenue continuing operations
- Number of Estimates 21 21 21 19
- Highest 3,580.8 14,159.8 15,233.8 16,475.4
- Consensus 4,049.0 3,561.0 15,415.0 3,272.0 3,668.0 3,639.0 3,410.5 13,989.6 14,338.2 14,949.3
- Median 3,421.0 14,000.0 14,260.0 15,041.3
- Lowest 3,181.0 13,760.0 13,320.0 14,262.0
EBITDA (before incidentals)
- Number of Estimates 21 21 21 19
- Highest 477.4 1,849.4 2,159.7 2,452.2
- Consensus 527.0 381.0 1,927.0 296.0 527.0 549.0 418.5 1,790.5 1,924.4 2,083.8
- Median 418.0 1,790.0 1,950.0 2,101.3
- Lowest 365.2 1,737.2 1,487.0 1,602.0
EBIT before incidentals
- Number of Estimates 20 20 20 18
- Highest 321.7 1,224.7 1,540.7 1,834.4
- Consensus 375.0 232.0 1,315.0 142.0 370.0 391.0 263.8 1,166.7 1,314.3 1,462.4
- Median 269.3 1,172.3 1,324.1 1,452.9
- Lowest 194.3 1,097.3 883.0 944.0
EBIT (operating income after incidentals)
- Number of Estimates 21 21 20 18
- Highest 286.7 1,055.7 1,540.7 1,834.4
- Consensus 296.0 -1,330.0 -577.0 102.0 315.0 352.0 217.2 986.2 1,247.2 1,439.5
- Median 223.0 992.0 1,253.1 1,430.4
- Lowest 132.9 901.9 803.0 864.0
Financing income
- Number of Estimates 13 13 13 11
- Highest 23.0 70.0 140.0 140.0
- Consensus 40.0 31.0 154.0 14.0 13.0 20.0 15.9 62.9 74.5 74.4
- Median 16.0 63.0 70.0 65.3
- Lowest 5.2 52.2 54.0 23.0
Financing expenses
- Number of Estimates 13 13 13 11
- Highest -100.0 -437.0 -178.0 -300.0
- Consensus -84.0 -128.0 -386.0 -117.0 -102.0 -118.0 -113.5 -450.5 -393.5 -389.7
- Median -113.0 -450.0 -416.2 -395.0
- Lowest -143.0 -480.0 -450.0 -450.0
Proftit before tax (continuing)
- Number of Estimates 19 19 19 16
- Highest 186.0 681.0 1,106.7 1,374.5
- Consensus 256.0 -1,415.0 -784.0 3.0 232.0 260.0 125.1 620.0 921.0 1,146.4
- Median 135.0 630.0 932.0 1,188.6
- Lowest 44.4 539.4 519.0 569.0
Net income after minorities (including discontinued operations)
- Number of Estimates 20 20 20 17
- Highest 191.4 536.9 762.5 997.2
- Consensus 152.0 -1,522.0 -1,086.0 -7.0 155.0 197.0 71.7 416.6 604.5 762.5
- Median 82.0 427.0 604.8 801.9
- Lowest -20.0 324.0 278.0 314.0
number of shares end of the quarter (in million)
- Number of Estimates 19 19 19 16
- Highest 233.8 233.8 233.8 233.8
- Consensus 231.7 231.7 231.7 232.1 232.1 232.2 232.3 232.2 232.2 232.2
- Median 232.2 232.2 232.2 232.2
- Lowest 231.7 231.7 231.7 231.7
EPS total operations (in Euro)
- Number of Estimates 20 20 20 17
- Highest 0.83 2.32 3.29 4.30
- Consensus 0.63 -6.57 -4.38 -0.03 0.67 0.85 0.31 1.80 2.60 3.28
- Median 0.35 1.84 2.61 3.45
- Lowest -0.09 1.40 1.20 1.35
Dividend per Share (in Euro)
- Number of Estimates 19 18 17
- Highest - 1.51 1.80 1.98
- Consensus - - 1.80 - - - - 1.31 1.48 1.67
- Median - 1.35 1.50 1.70
- Lowest - 1.00 1.15 1.31