DeZwarteRidder schreef op 8 oktober 2021 17:23:
[...]
Als ik jou was dan zou ik er niet op rekenen.
De cijfers zien er slecht uit:
------------------------------------------------------------------------------------------------------------------------
Q4 2021 NEWAGEMETALS.COM • TSX.V: NAM • OTCQB: NMTLF • FSE: P7J2 14
6,000,000
tpa
Processing
Capacity
20,000 tpd Throughput
14 year Mine Life
0.88 g/t PdEq 2
119,000
oz/pa
PdEq
Production/yr
PRELIMINARY ECONOMIC ASSESSMENT
$501M Pre-Tax NPV(5%)
$300M After-Tax NPV (5%)
19% Pre-Tax IRR
15% After-Tax IRR
CAD unless otherwise noted 1 based on US$1,200/oz Pd; $1,050 Pt; $3.25/lb Cu 2 palladium equivalent grade 3 +20% Pd price sensitivity - PEA base-case US$1,440/oz
Pd
RIVER VALLEY PEA SUMMARY 1 SENSITIVITY ANALYSIS 3
$495M Pre-Production
Capital
$709 US/oz LOM Average Cash
Cost
$261M Pre-Tax NPV(5%)
$138M After-Tax NPV (5%)
13% Pre-Tax IRR
10% After-Tax IRR